- Net earnings of $393 million
- Segment operating profit includes negative timing effects, largely offset by 2017 U.S. biodiesel tax credit
Archer Daniels Midland Company (NYSE: ADM) today reported financial
results for the quarter ended March 31, 2018.
“The team executed exceptionally well in the first quarter, and we
harvested the benefits of the strategic actions we took over the last
few years, delivering strong results,” said ADM Chairman and CEO Juan
Luciano.
“Looking forward, we are focusing our growth efforts on five key
platforms—animal nutrition, bioactives, carbohydrates, human nutrition
and taste—as well as geographic regions that are seeing increasing
consumer demand. And, through Readiness, we are enhancing our agility,
streamlining and standardizing our processes, and implementing
innovative technologies for our business and our customers.
“The consistent execution of our strategic plan, combined with our first
quarter results, improving market conditions for many of our businesses,
and the benefits of U.S. tax reform, lead us to be even more confident
about 2018.”
|
First Quarter 2018 Highlights
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(Amounts in millions except per share data)
|
Earnings per share (as reported)
|
|
|
$
|
0.70
|
|
|
|
$
|
0.59
|
Adjusted earnings per share
1
|
|
|
$
|
0.68
|
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
Segment operating profit
|
|
|
$
|
704
|
|
|
|
$
|
676
|
Adjusted segment operating profit
1
|
|
|
$
|
717
|
|
|
|
$
|
678
|
Origination
|
|
|
45
|
|
|
|
47
|
Oilseeds
|
|
|
350
|
|
|
|
313
|
Carbohydrate Solutions
|
|
|
213
|
|
|
|
211
|
Nutrition
|
|
|
96
|
|
|
|
77
|
Other
|
|
|
13
|
|
|
|
30
|
|
|
|
|
|
|
|
|
-
EPS as reported of $0.70 includes a $0.02 per share charge related to
asset impairment and restructuring activities, a positive $0.03 per
share tax adjustment related to U.S. tax reform, and a positive $0.01
per share adjustment related to LIFO. Adjusted EPS, which excludes
these items, was $0.68.1
-
Reported and adjusted earnings include negative mark-to-market timing
effects in Oilseeds and Origination, largely offset by approximately
$120 million of income from the 2017 U.S. biodiesel tax credit.
1 Non-GAAP financial measures; see pages 4, 9 and 10 for
explanations and reconciliations, including after-tax amounts.
Results of Operations
Origination results were in line with the prior year. Negative timing
effects that impacted the quarter’s performance are expected to reverse
in future quarters as contracted agreements are executed.
Merchandising and Handling was up significantly year-over-year. Global
Trade had higher margins and increased volumes, resulting in a
significant turnaround compared to the year-ago period. North American
Grain was down compared to the first quarter of 2017 on lower U.S.
export volumes and approximately $40 million of mark-to-market effects
on existing contracts due to improvements in forward export margins and
barge freight rates; those impacts are expected to reverse in future
quarters as contracts are executed.
Transportation was down due to high river levels, resulting in increased
operating costs.
Oilseeds results were up over the first quarter of 2017.
Global market dynamics continued to push soybean crush margins higher,
and the company set crush volume records in North and South America.
Improving crush margins resulted in negative timing effects of more than
$100 million on forward hedges, which led to Crushing and Origination
results that were lower than the year-ago period; the majority of those
impacts are expected to reverse over the course of 2018. South America
saw strong origination volumes and improving margins as farmer selling
accelerated. Softseeds were down on lower margins.
Refining, Packaging, Biodiesel and Other results were substantially
higher on approximately $120 million of income due to the passage of the
2017 biodiesel tax credit.
Asia was lower on Wilmar results.
Carbohydrate Solutions results were in line with the year-ago quarter.
Starches and Sweeteners was up over the prior year on increasing
contributions from the Chamtor acquisition and solid results from joint
ventures in North America, as well as improved results from starches and
dry sweeteners. Wheat Milling was up, benefiting from stronger margins.
Bioproducts results were down versus the year-ago quarter in a pressured
ethanol industry margin environment.
Nutrition was up versus the year-ago period.
WFSI results were in line with the first quarter of 2017. WILD had
another quarter of double-digit profit increases versus the prior-year
period, offset by some weakness in Specialty Ingredients.
Animal Nutrition was up significantly over the first quarter of 2017
with strong trade sales, and a good product mix with strong margins.
Other results decreased due to lower underwriting performance in captive
insurance operations and lower results at ADM Investor Services.
Other Items of Note
ADM made changes to its segment reporting in the first quarter of 2018
to reflect the company’s new operating structure. To assist in
reconciling the new segment results to the prior presentation, the table
on page 11 provides financial information under the historical
segmentation for the first quarter of 2018.
As additional information to help clarify underlying business
performance, the table on page 9 includes reported earnings and EPS as
well as adjusted earnings and EPS.
Segment operating profit of $704 million for the quarter includes
charges of $13 million ($0.02 per share) related to asset impairment and
restructuring charges.
In Corporate results, unallocated corporate costs for the quarter
increased due to a $19 million expenditure with an offsetting benefit in
income taxes.
Other charges for the quarter in Corporate include several individually
insignificant restructuring charges totaling $3 million, compared with
last year’s restructuring charges of $1 million.
The effective tax rate for the quarter was approximately 15 percent,
down from approximately 26 percent in the prior year, due mainly to U.S.
tax reform, which reduced the federal income tax rate from 35 percent to
21 percent. In addition, there were favorable changes in the forecasted
mix of pre-tax earnings; the effects of the biodiesel credit; and
certain discrete tax items.
Conference Call Information
ADM will host a webcast on May 1, 2018, at 8 a.m. Central Time to
discuss financial results and provide a company update. A financial
summary slide presentation will be available to download approximately
60 minutes prior to the call. To listen to the webcast or to download
the slide presentation, go to
www.adm.com/webcast
.
A replay of the webcast will also be available for an extended period of
time at
www.adm.com/webcast
.
Forward-Looking Statements
Some of the above statements constitute forward-looking statements.
These statements are based on many assumptions and factors that are
subject to risk and uncertainties. ADM has provided additional
information in its reports on file with the SEC concerning assumptions
and factors that could cause actual results to differ materially from
those in this presentation, and you should carefully review the
assumptions and factors in our SEC reports. To the extent permitted
under applicable law, ADM assumes no obligation to update any
forward-looking statements.
About ADM
For more than a century, the people of Archer Daniels Midland Company
(NYSE: ADM) have transformed crops into products that serve the vital
needs of a growing world. Today, we’re one of the world’s largest
agricultural processors and food ingredient providers, with
approximately 31,000 employees serving customers in more than 170
countries. With a global value chain that includes approximately 500
crop procurement locations, 270 ingredient manufacturing facilities, 44
innovation centers and the world’s premier crop transportation network,
we connect the harvest to the home, making products for food, animal
feed, industrial and energy uses. Learn more at www.adm.com.
Financial Tables Follow
|
Segment Operating Profit, Adjusted Segment Operating Profit (a
non-GAAP measure) and Corporate Results
|
(unaudited)
|
|
|
|
|
Quarter ended
|
|
|
|
|
|
|
March 31
|
|
|
|
(In millions)
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Profit
|
|
|
$
|
704
|
|
|
|
$
|
676
|
|
|
|
$
|
28
|
|
Less specified items:
|
|
|
|
|
|
|
|
|
|
Impairment and restructuring charges
|
|
|
13
|
|
|
|
9
|
|
|
|
4
|
|
Hedge timing effects
|
|
|
—
|
|
|
|
(7
|
)
|
|
|
7
|
|
Adjusted Segment Operating Profit
|
|
|
$
|
717
|
|
|
|
$
|
678
|
|
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
Origination
|
|
|
$
|
45
|
|
|
|
$
|
47
|
|
|
|
$
|
(2
|
)
|
Merchandising and handling
|
|
|
42
|
|
|
|
23
|
|
|
|
19
|
|
Transportation
|
|
|
3
|
|
|
|
24
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
Oilseeds
|
|
|
$
|
350
|
|
|
|
$
|
313
|
|
|
|
$
|
37
|
|
Crushing and origination
|
|
|
68
|
|
|
|
121
|
|
|
|
(53
|
)
|
Refining, packaging, biodiesel, and other
|
|
|
173
|
|
|
|
57
|
|
|
|
116
|
|
Asia
|
|
|
109
|
|
|
|
135
|
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
Carbohydrate Solutions
|
|
|
$
|
213
|
|
|
|
$
|
211
|
|
|
|
$
|
2
|
|
Starches and sweeteners
|
|
|
216
|
|
|
|
201
|
|
|
|
15
|
|
Bioproducts
|
|
|
(3
|
)
|
|
|
10
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
Nutrition
|
|
|
$
|
96
|
|
|
|
$
|
77
|
|
|
|
$
|
19
|
|
WFSI
|
|
|
73
|
|
|
|
73
|
|
|
|
—
|
|
Animal Nutrition
|
|
|
23
|
|
|
|
4
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
$
|
13
|
|
|
|
$
|
30
|
|
|
|
$
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Profit
|
|
|
$
|
704
|
|
|
|
$
|
676
|
|
|
|
$
|
28
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Results
|
|
|
$
|
(240
|
)
|
|
|
$
|
(218
|
)
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
LIFO credit (charge)
|
|
|
8
|
|
|
|
13
|
|
|
|
(5
|
)
|
Interest expense - net
|
|
|
(83
|
)
|
|
|
(79
|
)
|
|
|
(4
|
)
|
Unallocated corporate costs
|
|
|
(146
|
)
|
|
|
(124
|
)
|
|
|
(22
|
)
|
Other charges
|
|
|
(19
|
)
|
|
|
(28
|
)
|
|
|
9
|
|
Earnings Before Income Taxes
|
|
|
$
|
464
|
|
|
|
$
|
458
|
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit is ADM’s consolidated income from operations
before income tax excluding corporate items. Adjusted segment operating
profit, a non-GAAP measure, is segment operating profit excluding
specified items and timing effects. Timing effects relate to hedge
ineffectiveness and mark-to-market hedge timing effects. Management
believes that segment operating profit and adjusted segment operating
profit are useful measures of ADM’s performance because they provide
investors information about ADM’s business unit performance excluding
corporate overhead costs as well as specified items and significant
timing effects. Segment operating profit and adjusted segment operating
profit are not measures of consolidated operating results under U.S.
GAAP and should not be considered alternatives to income before income
taxes, the most directly comparable GAAP financial measure, or any other
measure of consolidated operating results under U.S. GAAP.
|
Consolidated Statements of Earnings
|
(unaudited)
|
|
|
|
|
Quarter ended
|
|
|
|
March 31
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
15,526
|
|
|
|
$
|
14,988
|
|
Cost of products sold
|
|
|
14,637
|
|
|
|
14,116
|
|
Gross profit
|
|
|
889
|
|
|
|
872
|
|
Selling, general, and administrative expenses
|
|
|
513
|
|
|
|
516
|
|
Asset impairment, exit, and restructuring costs
|
|
|
16
|
|
|
|
10
|
|
Equity in (earnings) losses of unconsolidated affiliates
|
|
|
(147
|
)
|
|
|
(172
|
)
|
Interest income
|
|
|
(33
|
)
|
|
|
(23
|
)
|
Interest expense
|
|
|
91
|
|
|
|
81
|
|
Other (income) expense - net
|
|
|
(15
|
)
|
|
|
2
|
|
Earnings before income taxes
|
|
|
464
|
|
|
|
458
|
|
Income tax expense
|
|
|
(68
|
)
|
|
|
(118
|
)
|
Net earnings including noncontrolling interests
|
|
|
396
|
|
|
|
340
|
|
|
|
|
|
|
|
|
Less: Net earnings (losses) attributable to noncontrolling interests
|
|
|
3
|
|
|
|
1
|
|
Net earnings attributable to ADM
|
|
|
$
|
393
|
|
|
|
$
|
339
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
|
$
|
0.70
|
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
Average number of shares outstanding
|
|
|
565
|
|
|
|
579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
March 31
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(in millions)
|
Other (income) expense - net consists of:
|
|
|
|
|
|
|
Gains on sales of assets (a)
|
|
|
$
|
(6
|
)
|
|
|
$
|
(16
|
)
|
Other - net (b)
|
|
|
(9
|
)
|
|
|
18
|
|
|
|
|
$
|
(15
|
)
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Current quarter net gains include individually insignificant
disposals in Carbohydrate Solutions ($2 million), Oilseeds ($1 million),
and Origination ($4 million) partially offset by a loss in Corporate ($1
million) . Prior quarter gains included individually insignificant
disposals in Oilseeds ($3 million), Origination ($11 million), and
Corporate ($2 million).
(b) Other - net in the current quarter includes other income partially
offset by foreign exchange losses. Other - net in the prior quarter
included foreign exchange losses and other pension cost partially offset
by other income.
|
Summary of Financial Condition
|
(Unaudited)
|
|
|
|
|
March 31,
|
|
|
|
|
March 31,
|
|
|
|
2018
|
|
|
|
|
2017
|
|
|
|
(in millions)
|
Net Investment In
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (a)
|
|
|
$
|
797
|
|
|
|
|
|
$
|
476
|
Short-term marketable securities (a)
|
|
|
—
|
|
|
|
|
|
272
|
Operating working capital (b)
|
|
|
9,167
|
|
|
|
|
|
7,387
|
Property, plant, and equipment
|
|
|
10,123
|
|
|
|
|
|
9,771
|
Investments in and advances to affiliates
|
|
|
5,151
|
|
|
|
|
|
4,700
|
Long-term marketable securities
|
|
|
91
|
|
|
|
|
|
196
|
Goodwill and other intangibles
|
|
|
3,970
|
|
|
|
|
|
3,780
|
Other non-current assets
|
|
|
859
|
|
|
|
|
|
697
|
|
|
|
$
|
30,158
|
|
|
|
|
|
$
|
27,279
|
Financed By
|
|
|
|
|
|
|
|
|
Short-term debt (b)
|
|
|
$
|
2,330
|
|
|
|
|
|
$
|
420
|
Long-term debt, including current maturities (b)
|
|
|
6,670
|
|
|
|
|
|
6,787
|
Deferred liabilities
|
|
|
2,362
|
|
|
|
|
|
2,917
|
Temporary equity
|
|
|
59
|
|
|
|
|
|
26
|
Shareholders’ equity
|
|
|
18,737
|
|
|
|
|
|
17,129
|
|
|
|
$
|
30,158
|
|
|
|
|
|
$
|
27,279
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Net debt is calculated as short-term debt plus long-term debt,
including current maturities less cash and cash equivalents and
short-term marketable securities.
(b) Current assets (excluding cash and cash equivalents and short-term
marketable securities) less current liabilities (excluding short-term
debt and current maturities of long-term debt).
|
Summary of Cash Flows
|
(unaudited)
|
|
|
|
|
Three months ended
|
|
|
|
March 31
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(in millions)
|
Operating Activities
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
396
|
|
|
|
$
|
340
|
|
Depreciation and amortization
|
|
|
235
|
|
|
|
225
|
|
Asset impairment charges
|
|
|
12
|
|
|
|
1
|
|
Gains on sales of assets
|
|
|
(6
|
)
|
|
|
(16
|
)
|
Other - net
|
|
|
(84
|
)
|
|
|
(42
|
)
|
Change in deferred consideration in securitized receivables(a)
|
|
|
(2,450
|
)
|
|
|
(2,185
|
)
|
Other changes in operating assets and liabilities
|
|
|
(1,677
|
)
|
|
|
188
|
|
Total Operating Activities
|
|
|
(3,574
|
)
|
|
|
(1,489
|
)
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(196
|
)
|
|
|
(200
|
)
|
Net assets of businesses acquired
|
|
|
—
|
|
|
|
(90
|
)
|
Proceeds from sale of business/assets
|
|
|
14
|
|
|
|
25
|
|
Investments in retained interest in securitized receivables(a)
|
|
|
(1,298
|
)
|
|
|
(881
|
)
|
Proceeds from retained interest in securitized receivables(a)
|
|
|
3,656
|
|
|
|
3,310
|
|
Marketable securities - net
|
|
|
—
|
|
|
|
72
|
|
Other investing activities
|
|
|
4
|
|
|
|
(188
|
)
|
Total Investing Activities
|
|
|
2,180
|
|
|
|
2,048
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
Long-term debt payments
|
|
|
(1
|
)
|
|
|
(2
|
)
|
Net borrowings (payments) under lines of credit
|
|
|
1,474
|
|
|
|
263
|
|
Share repurchases
|
|
|
—
|
|
|
|
(248
|
)
|
Cash dividends
|
|
|
(190
|
)
|
|
|
(183
|
)
|
Other
|
|
|
(6
|
)
|
|
|
(10
|
)
|
Total Financing Activities
|
|
|
1,277
|
|
|
|
(180
|
)
|
|
|
|
|
|
|
|
Increase (decrease) in cash, cash equivalents, restricted cash,
and restricted cash equivalents
|
|
|
(117
|
)
|
|
|
379
|
|
Cash, cash equivalents, restricted cash, and restricted cash
equivalents - beginning of period
|
|
|
1,858
|
|
|
|
1,561
|
|
Cash, cash equivalents, restricted cash, and restricted cash
equivalents - end of period
|
|
|
$
|
1,741
|
|
|
|
$
|
1,940
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Cash flows related to the Company’s retained interest in
securitized receivables as required by ASU 2016-15 which took effect
January 1, 2018. Prior period amounts have been restated to conform to
the current presentation.
|
Segment Operating Analysis
|
(unaudited)
|
|
|
|
|
Quarter ended
|
|
|
|
March 31
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(in ‘000s metric tons)
|
Processed volumes (by commodity)
|
|
|
|
|
|
|
Oilseeds
|
|
|
9,047
|
|
|
|
8,819
|
Corn
|
|
|
5,591
|
|
|
|
5,544
|
Total processed volumes
|
|
|
14,638
|
|
|
|
14,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
March 31
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(in millions)
|
Revenues
|
|
|
|
|
|
|
Origination
|
|
|
$
|
6,215
|
|
|
|
$
|
6,303
|
Oilseeds
|
|
|
5,633
|
|
|
|
5,226
|
Carbohydrate Solutions
|
|
|
2,622
|
|
|
|
2,510
|
Nutrition
|
|
|
950
|
|
|
|
855
|
Other
|
|
|
106
|
|
|
|
94
|
Total revenues
|
|
|
$
|
15,526
|
|
|
|
$
|
14,988
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings Per Share
|
A non-GAAP financial measure
|
(unaudited)
|
|
|
|
|
Quarter ended
|
|
|
|
March 31
|
|
|
|
2018
|
|
|
2017
|
|
|
|
In millions
|
|
|
Per share
|
|
|
In millions
|
|
|
Per share
|
Net earnings and EPS (fully diluted) as reported
|
|
|
$
|
393
|
|
|
|
$
|
0.70
|
|
|
|
$
|
339
|
|
|
|
$
|
0.59
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO charge (credit) (a)
|
|
|
(6
|
)
|
|
|
(0.01
|
)
|
|
|
(8
|
)
|
|
|
(0.01
|
)
|
Asset impairment and restructuring charges (b)
|
|
|
12
|
|
|
|
0.02
|
|
|
|
8
|
|
|
|
0.01
|
|
Tax adjustment (c)
|
|
|
(14
|
)
|
|
|
(0.03
|
)
|
|
|
4
|
|
|
|
0.01
|
|
Sub-total adjustments
|
|
|
(8
|
)
|
|
|
(0.02
|
)
|
|
|
4
|
|
|
|
0.01
|
|
Adjusted net earnings and adjusted EPS
|
|
|
$
|
385
|
|
|
|
$
|
0.68
|
|
|
|
$
|
343
|
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Current quarter changes in the Company’s LIFO reserves of $8 million
pretax ($6 million after tax), tax effected using the Company’s U.S.
income tax rate. Prior quarter changes in the Company’s LIFO
reserves of $13 million pretax ($8 million after tax), tax effected
using the Company’s U.S. income tax rate.
|
(b)
|
|
Current quarter charges of $16 million pretax ($12 million after
tax) primarily related to the impairment of an equity investment and
restructuring charges, tax effected using the applicable tax rates.
Prior quarter charges of $10 million pretax ($8 million after tax)
related to impairment of certain long-lived assets and restructuring
charges, tax effected using the applicable tax rates.
|
(c)
|
|
Tax adjustment due to reduction of the provisional tax amount
related to the enactment of the Tax Cuts and Jobs Act totaling $14
million in the current quarter and out of period discrete tax
adjustment of $4 million in the prior quarter.
|
|
|
|
Adjusted net earnings reflects ADM’s reported net earnings after removal
of the effect on net earnings of certain specified items as more fully
described above. Adjusted EPS reflects ADM’s fully diluted EPS after
removal of the effect on EPS as reported of certain specified items as
more fully described above. Management believes that Adjusted net
earnings and Adjusted EPS are useful measures of ADM’s performance
because they provide investors additional information about ADM’s
operations allowing better evaluation of underlying business performance
and better period-to-period comparability. These non-GAAP financial
measures are not intended to replace or be alternatives to net earnings
and EPS as reported, the most directly comparable GAAP financial
measures, or any other measures of operating results under GAAP.
Earnings amounts described above have been divided by the company’s
diluted shares outstanding for each respective period in order to arrive
at an adjusted EPS amount for each specified item.
|
Adjusted Return on Invested Capital
|
A non-GAAP financial measure
|
(unaudited)
|
|
Adjusted ROIC Earnings (in millions)
|
|
|
|
|
|
|
|
|
Four Quarters
|
|
|
|
Quarter Ended
|
|
Ended
|
|
|
|
June 30, 2017
|
|
Sep. 30, 2017
|
|
Dec. 31, 2017
|
|
Mar. 31, 2018
|
|
Mar. 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to ADM
|
|
|
$
|
276
|
|
|
$
|
192
|
|
|
$
|
788
|
|
|
$
|
393
|
|
|
$
|
1,649
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
86
|
|
|
79
|
|
|
84
|
|
|
91
|
|
|
340
|
|
LIFO
|
|
|
9
|
|
|
—
|
|
|
2
|
|
|
(8
|
)
|
|
3
|
|
Other adjustments (3)
|
|
|
20
|
|
|
106
|
|
|
(303
|
)
|
|
2
|
|
|
(175
|
)
|
Total adjustments
|
|
|
115
|
|
|
185
|
|
|
(217
|
)
|
|
85
|
|
|
168
|
|
Tax on adjustments
|
|
|
(13
|
)
|
|
(70
|
)
|
|
(55
|
)
|
|
(35
|
)
|
|
(173
|
)
|
Net adjustments
|
|
|
102
|
|
|
115
|
|
|
(272
|
)
|
|
50
|
|
|
(5
|
)
|
Total Adjusted ROIC Earnings
|
|
|
$
|
378
|
|
|
$
|
307
|
|
|
$
|
516
|
|
|
$
|
443
|
|
|
$
|
1,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Invested Capital (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Trailing Four
|
|
|
|
June 30, 2017
|
|
Sep. 30, 2017
|
|
Dec. 31, 2017
|
|
Mar. 31, 2018
|
|
Quarter Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (1)
|
|
|
$
|
17,411
|
|
|
$
|
17,570
|
|
|
$
|
18,313
|
|
|
$
|
18,732
|
|
|
$
|
18,007
|
|
+ Interest-bearing liabilities (2)
|
|
|
6,980
|
|
|
7,336
|
|
|
7,493
|
|
|
9,000
|
|
|
7,702
|
|
+ LIFO adjustment (net of tax)
|
|
|
44
|
|
|
44
|
|
|
46
|
|
|
49
|
|
|
46
|
|
Other adjustments (3)
|
|
|
43
|
|
|
66
|
|
|
(326
|
)
|
|
(2
|
)
|
|
(55
|
)
|
Total Adjusted Invested Capital
|
|
|
$
|
24,478
|
|
|
$
|
25,016
|
|
|
$
|
25,526
|
|
|
$
|
27,779
|
|
|
$
|
25,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Return on Invested Capital
|
|
|
|
|
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|
|
(1)
Excludes noncontrolling interests
(2)
Includes short-term debt, current maturities of long-term debt, capital
lease obligations, and long-term debt
(3)
Includes the impact of U.S. tax reform
Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested
capital. Adjusted ROIC earnings is ADM’s net earnings adjusted
for the after tax effects of interest expense, changes in the LIFO
reserve and other specified items. Adjusted invested capital is
the sum of ADM’s equity (excluding noncontrolling interests) and
interest-bearing liabilities adjusted for the after tax effect of the
LIFO reserve, and other specified items. Management believes
Adjusted ROIC is a useful financial measure because it provides
investors information about ADM’s returns excluding the impacts of LIFO
inventory reserves and other specified items and increases
period-to-period comparability of underlying business performance. Management
uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted
ROIC to its weighted average cost of capital (WACC). Adjusted
ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP
financial measures and are not intended to replace or be alternatives to
GAAP financial measures.
Segment Operating Profit, Adjusted Segment Operating Profit (a
non-GAAP measure) as
|
Currently Reported vs Previous Segments
|
(unaudited)
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
|
March 31, 2018
|
|
|
|
|
|
|
|
As Currently
|
|
|
|
As Currently Reported
|
|
|
|
Pro Forma
|
|
|
Reported
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
(In millions)
|
Segment Operating Profit
|
|
|
|
Segment Operating Profit
|
|
|
$
|
704
|
|
|
|
$
|
704
|
Less specified items:
|
|
|
|
Less specified items:
|
|
|
|
|
|
|
Impairment and restructuring charges
|
|
|
|
Impairment and restructuring charges
|
|
|
13
|
|
|
|
13
|
Adjusted Segment Operating Profit
|
|
|
|
Adjusted Segment Operating Profit
|
|
|
$
|
717
|
|
|
|
$
|
717
|
|
|
|
|
|
|
|
|
|
|
|
Origination
|
|
|
|
Agricultural Services
|
|
|
$
|
45
|
|
|
|
$
|
89
|
Merchandising and handling
|
|
|
|
Merchandising and handling
|
|
|
42
|
|
|
|
40
|
Transportation
|
|
|
|
Transportation
|
|
|
3
|
|
|
|
3
|
|
|
|
|
Milling and Other
|
|
|
—
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
Oilseeds
|
|
|
|
Oilseeds
|
|
|
$
|
350
|
|
|
|
$
|
352
|
Crushing and origination
|
|
|
|
Crushing and origination
|
|
|
68
|
|
|
|
67
|
Refining, packaging, biodiesel, & other
|
|
|
|
Refining, packaging, biodiesel, & other
|
|
|
173
|
|
|
|
175
|
Asia
|
|
|
|
Asia
|
|
|
109
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
Carbohydrate Solutions
|
|
|
|
Corn Processing
|
|
|
$
|
213
|
|
|
|
$
|
190
|
Starches and sweeteners
|
|
|
|
Sweeteners and Starches
|
|
|
216
|
|
|
|
172
|
Bioproducts
|
|
|
|
Bioproducts
|
|
|
(3
|
)
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
Nutrition
|
|
|
|
Wild Flavors & Specialty Ingredients
|
|
|
$
|
96
|
|
|
|
$
|
73
|
WFSI
|
|
|
|
Wild Flavors & Specialty Ingredients
|
|
|
73
|
|
|
|
73
|
Animal Nutrition
|
|
|
|
|
|
|
23
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Other
|
|
|
$
|
13
|
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit is ADM’s consolidated income from operations
before income tax excluding corporate items. Adjusted segment operating
profit, a non-GAAP measure, is segment operating profit excluding
specified items and timing effects. Timing effects relate to hedge
ineffectiveness and mark-to-market hedge timing effects. Management
believes that segment operating profit and adjusted segment operating
profit are useful measures of ADM’s performance because they provide
investors information about ADM’s business unit performance excluding
corporate overhead costs as well as specified items and significant
timing effects. Segment operating profit and adjusted segment operating
profit are not measures of consolidated operating results under U.S.
GAAP and should not be considered alternatives to income before income
taxes, the most directly comparable GAAP financial measure, or any other
measure of consolidated operating results under U.S. GAAP.
Archer Daniels Midland Company
Media Relations
Jackie Anderson
312-634-8484
or
Investor Relations
Mark Schweitzer
217-451-8286